FY '12 Q1

From wiki.occupyboston.org
Jump to navigation Jump to search
The printable version is no longer supported and may have rendering errors. Please update your browser bookmarks and please use the default browser print function instead.

' OccupyBoston'
' ' '
   
       
       

Profit & Loss

                           

September 30 - December 31, 2011

Sep 30, 2011
Oct 2011 Nov 2011 Dec 2011 Total
Income
Contributions
4010 - Camp Donations 21,120.44 24,070.53 3,707.32 48,898.29
4015 - GA Donations 560.29 560.29
4020 - WePay Donations 0.00
4021 - Boston Occupier 1,115.00 292.00 1,407.00
4022 - General Fund 31,244.70 10,779.70 3,463.21 45,487.61
4024 - Generator Fund 849.50 396.50 1,246.00
4025 - Greenway Fund 850.00 1,343.64 3,110.88 5,304.52
4026 - Legal Fund 12,403.59 845.88 1,270.00 14,519.47
4029 - Wind Turbine Fund 205.88 638.53 60.00 904.41
Total 4020 - WePay Donations $849.50 $45,100.67 $14,722.75 $8,196.09 $68,869.01
4030 - Donors 5.00 7,135.00 7,140.00
4035 - Donors - Boston Occupier 100.00 9,504.00 9,604.00
4050 - Unions 500.00 500.00
Total Contributions $849.50 $66,326.11 $48,297.28 $20,098.70 $135,571.59
Total Income
$849.50 $66,326.11 $48,297.28 $20,098.70 $135,571.59

Expenses

Community
6000 - Civil Disobedience 2,330.00 4,150.00 6,480.00
6005 - Community Food 83.95 83.95
6010 - Direct Action
6015 - Food 118.17 100.00 218.17
6030 - Supplies & Materials 150.22 1,701.29 1,851.51
6040 - Transportation 325.33 497.20 822.53
6049 - Undocumented 340.00 447.71 787.71
Total 6010 - Direct Action $- $- $933.72 $2,746.20 $3,679.92
6050 - FInancial/Mutual Aid
6060 - Food 819.49 819.49
6070 - Housing 50.00 50.00
6080 - Miscellaneous 80.00 80.00
6090 - Transportation 4,815.09 4,815.09
6097 - Undocumented MAWG 7,040.00 7,040.00
Total 6050 - FInancial/Mutual Aid $- $- $- $12,804.58 $12,804.58
Total Community $- $- $3,263.72 $19,784.73 $23,048.45
Encampment
6130 - Equipment 1,304.91 14,946.23 (10,912.95) 5,338.19
6140 - Food 770.28 870.86 851.45 2,492.59
6150 - Laundry & Cleaning 380.00 300.00 680.00
6170 - Supplies & Materials 1,421.01 1,250.31 293.09 2,964.41
6180 - Transportation 352.71 352.71
6199 - Undocumented Encampment 3,299.00 (1,992.71) 1,306.29
Total Encampment $- $3,496.20 $20,746.40 $(11,108.41) $13,134.19
Infrastructure
6205 - Bookkeeping 33.96 55.43 89.39
6210 - Communication 0.00
6212 - Data/Internet 455.38 150.00 605.38
6214 - Telephone 121.49 500.00 621.49
Total 6210 - Communication $- $- $576.87 $650.00 $1,226.87
6220 - Copying & Printing 31.32 84.99 116.31
6230 - Equipment 1,507.89 1,507.89
6260 - Rent or Lease 1,050.00 1,050.00
6270 - Supplies & Materials 11.00 0.00 11.00
6290 - WePay Fees 31.33 1,608.94 1,346.30 291.72 3,278.29
6299 - Undocumented Infrastructure 300.00 300.00
Total Infrastructure $31.33 $1,608.94 $1,999.45 $3,940.03 $7,579.75
Working Groups
6310 - Communication 40.00 131.36 171.36
6320 - Copying & Printing 1,520.02 1,338.00 2,858.02
6330 - Equipment 254.04 254.04
6340 - Food 20.00 483.40 503.40
6360 - Rent or Lease 20.00 20.00
6370 - Supplies & Materials 68.62 100.00 952.92 1,121.54
6375 - Shipping & Postage 88.00 559.06 647.06
6380 - Travel 0.00
6386 - Transportation 329.60 256.40 586.00
Total 6380 - Travel $- $- $329.60 $256.40 $586.00
6399 - Undocumented WGs 495.00 156.86 651.86
Total Working Groups $- $68.62 $2,592.62 $4,152.04 $6,813.28
Total Expenses
$31.33 $5,173.76 $28,602.19 $16,768.39 $50,575.67






Net Operating Income
$818.17 $61,152.35 $19,695.09 $3,330.31 $84,995.92

Other Income

7010 - Interest Earned 0.19 2.19 4.39 6.77
7020 - Miscellaneous Income 0.20 0.20
Total Other Income $- $0.19 $2.39 $4.39 $6.97
Total Other Income $- $0.19 $2.39 $4.39 $6.97
Net Other Income $- $0.19 $2.39 $4.39 $6.97
Net Income
$818.17 $61,152.54 $19,697.48 $3,334.70 $85,002.89