Balance Sheet - December 2012: Difference between revisions

From wiki.occupyboston.org
Jump to navigation Jump to search
(Created page with "{{FawgDisclaimer}} {| |OccupyBoston | |---- |Balance Sheet | |---- |As of December 31, 2012 | |---- |Total |---- |ASSETS | |---- |Current Assets | |---- |Bank Accounts | |---...")
 
No edit summary
 
Line 26: Line 26:
|----
|----
|1000 - Cash Box
|1000 - Cash Box
|135.95
|135.95  
|----
|----
|1001 - Decolonize Cash Box
|1001 - Decolonize Cash Box
|74.23
|74.23  
|----
|----
|1002 - Food Cash Box
|1002 - Food Cash Box
|0.00
|0.00  
|----
|----
|1003 - General Assembly Cash Box
|1003 - General Assembly Cash Box
|-44.00
|(44.00)
|----
|----
|1004 - Laundry Cash Box
|1004 - Laundry Cash Box
|0.00
|0.00  
|----
|----
|1005 - Legal Cash Box
|1005 - Legal Cash Box
|295.90
|295.90  
|----
|----
|1006 - Occupy Boston Radio Cash Box
|1006 - Occupy Boston Radio Cash Box
|-7.94
|(7.94)
|----
|----
|1007 - Screen Guild Cash Box
|1007 - Screen Guild Cash Box
|273.55
|273.55  
|----
|----
|1008 - Tactical Fund Cash Box
|1008 - Tactical Fund Cash Box
|0.00
|0.00  
|----
|----
|1009A - Women's Caucus Cash Box
|1009A - Women's Caucus Cash Box
|0.00
|0.00  
|----
|----
|1009B - FAB
|1009B - FAB
|180.00
|180.00  
|----
|----
|1010 - Liberty Bay Credit Union, Checking
|1010 - Liberty Bay Credit Union, Checking
|0.00
|0.00  
|----
|----
|1012 - Liberty Bay Credit Union, Savings
|1012 - Liberty Bay Credit Union, Savings
|0.00
|0.00  
|----
|----
|1013 - Liberty Bay Credit Union, Legal
|1013 - Liberty Bay Credit Union, Legal
|0.00
|0.00  
|----
|----
|1014 - Eastern Bank - Boston Occupier
|1014 - Eastern Bank - Boston Occupier
|1,843.61
|1,843.61  
|----
|----
|1020 - CPCU Personal Checking (3008)
|1020 - CPCU Personal Checking (3008)
|-46.62
|(46.62)
|----
|----
|1021 - CPCU Personal Savings (2985)
|1021 - CPCU Personal Savings (2985)
|3.14
|3.14  
|----
|----
|1022 - CPCU Business Checking (0334)
|1022 - CPCU Business Checking (0334)
|4,711.00
|4,711.00  
|----
|----
|1023 - CPCU Business Savings (0326)
|1023 - CPCU Business Savings (0326)
|20,491.77
|20,491.77  
|----
|----
|Total Cash
|Total Cash
|$27,910.59
| $27,910.59  
|----
|----
|WePay Accounts
|WePay Accounts
Line 89: Line 89:
|----
|----
|1045 - Boston Occupier
|1045 - Boston Occupier
|1,056.45
|1,056.45  
|----
|----
|1050 - General Fund
|1050 - General Fund
|5,723.67
|5,723.67  
|----
|----
|1055 - General Assembly Fund
|1055 - General Assembly Fund
|28.63
|28.63  
|----
|----
|1060 - Generator Fund
|1060 - Generator Fund
|0.00
|0.00  
|----
|----
|1065 - Greenway Fund
|1065 - Greenway Fund
|0.00
|0.00  
|----
|----
|1070 - Legal Fund
|1070 - Legal Fund
|0.00
|0.00  
|----
|----
|1075 - Mutual Aid
|1075 - Mutual Aid
|4.50
|4.50  
|----
|----
|1077 - Occupy Boston Radio
|1077 - Occupy Boston Radio
|228.45
|228.45  
|----
|----
|1080 - Wind Turbine Fund
|1080 - Wind Turbine Fund
|871.55
|871.55  
|----
|----
|Total WePay Accounts
|Total WePay Accounts
|$7,913.25
| $7,913.25  
|----
|----
|Total Bank Accounts
|Total Bank Accounts
|$35,823.84
| $35,823.84  
|----
|----
|Other current assets
|Other current assets
Line 125: Line 125:
|----
|----
|1200 - Prepaid Expenses
|1200 - Prepaid Expenses
|49.90
|49.90  
|----
|----
|1299 - Undeposited Funds
|1299 - Undeposited Funds
|0.00
|0.00  
|----
|----
|Total Other current assets
|Total Other current assets
|$49.90
| $49.90  
|----
|----
|Total Current Assets
|Total Current Assets
|$35,873.74
| $35,873.74  
|----
|----
|TOTAL ASSETS
|TOTAL ASSETS
|$35,873.74
| $35,873.74  
|----
|----
|LIABILITIES AND EQUITY
|LIABILITIES AND EQUITY
Line 152: Line 152:
|----
|----
|2000 - Accounts Payable
|2000 - Accounts Payable
|0.00
|0.00  
|----
|----
|Total Accounts Payable
|Total Accounts Payable
|$0.00
| $- 
|----
|----
|Other Current Liabilities
|Other Current Liabilities
Line 161: Line 161:
|----
|----
|2500 - Accrued Expenses
|2500 - Accrued Expenses
|800.00
|800.00  
|----
|----
|3000 - Consented Proposals
|3000 - Consented Proposals
|21,234.66
|21,234.66  
|----
|----
|3010 - Legal Funds
|3010 - Legal Funds
|5,745.00
|5,745.00  
|----
|----
|Total Other Current Liabilities
|Total Other Current Liabilities
|$27,779.66
| $27,779.66  
|----
|----
|Total Current Liabilities
|Total Current Liabilities
|$27,779.66
| $27,779.66  
|----
|----
|Total Liabilities
|Total Liabilities
|$27,779.66
| $27,779.66  
|----
|----
|Equity
|Equity
Line 182: Line 182:
|----
|----
|Retained Earnings
|Retained Earnings
|87,392.50
|87,392.50  
|----
|----
|Net Income
|Net Income
|-79,298.42
|(79,298.42)
|----
|----
|Total Equity
|Total Equity
|$8,094.08
| $8,094.08  
|----
|----
|TOTAL LIABILITIES AND EQUITY
|TOTAL LIABILITIES AND EQUITY
|$35,873.74
| $35,873.74  
|----
|----
|Saturday, Mar 16, 2013 06:08:05 PM PDT GMT-4 - Cash Basis
|Saturday, Mar 16, 2013 07:36:53 PM PDT GMT-4 - Cash Basis
|
|
|----
|----

Latest revision as of 19:19, 16 March 2013

Disclaimer: The amounts for accounts 1005 - 1009B, 1014, 1045 - 1080 are unverified.

OccupyBoston
Balance Sheet
As of December 31, 2012
Total
ASSETS
Current Assets
Bank Accounts
Cash
1000 - Cash Box 135.95
1001 - Decolonize Cash Box 74.23
1002 - Food Cash Box 0.00
1003 - General Assembly Cash Box (44.00)
1004 - Laundry Cash Box 0.00
1005 - Legal Cash Box 295.90
1006 - Occupy Boston Radio Cash Box (7.94)
1007 - Screen Guild Cash Box 273.55
1008 - Tactical Fund Cash Box 0.00
1009A - Women's Caucus Cash Box 0.00
1009B - FAB 180.00
1010 - Liberty Bay Credit Union, Checking 0.00
1012 - Liberty Bay Credit Union, Savings 0.00
1013 - Liberty Bay Credit Union, Legal 0.00
1014 - Eastern Bank - Boston Occupier 1,843.61
1020 - CPCU Personal Checking (3008) (46.62)
1021 - CPCU Personal Savings (2985) 3.14
1022 - CPCU Business Checking (0334) 4,711.00
1023 - CPCU Business Savings (0326) 20,491.77
Total Cash $27,910.59
WePay Accounts
1045 - Boston Occupier 1,056.45
1050 - General Fund 5,723.67
1055 - General Assembly Fund 28.63
1060 - Generator Fund 0.00
1065 - Greenway Fund 0.00
1070 - Legal Fund 0.00
1075 - Mutual Aid 4.50
1077 - Occupy Boston Radio 228.45
1080 - Wind Turbine Fund 871.55
Total WePay Accounts $7,913.25
Total Bank Accounts $35,823.84
Other current assets
1200 - Prepaid Expenses 49.90
1299 - Undeposited Funds 0.00
Total Other current assets $49.90
Total Current Assets $35,873.74
TOTAL ASSETS $35,873.74
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts Payable
2000 - Accounts Payable 0.00
Total Accounts Payable $-
Other Current Liabilities
2500 - Accrued Expenses 800.00
3000 - Consented Proposals 21,234.66
3010 - Legal Funds 5,745.00
Total Other Current Liabilities $27,779.66
Total Current Liabilities $27,779.66
Total Liabilities $27,779.66
Equity
Retained Earnings 87,392.50
Net Income (79,298.42)
Total Equity $8,094.08
TOTAL LIABILITIES AND EQUITY $35,873.74
Saturday, Mar 16, 2013 07:36:53 PM PDT GMT-4 - Cash Basis


Fawg-balance-sheet-201212.xls

Retrieved from "http://wiki.occupyboston.org/wiki/index.php?title=Balance_Sheet_-_December_2012&oldid=17364"