|
|
Line 1: |
Line 1: |
| <div>
| | {| {{table}} |
| '''OccupyBoston''' | | | align="center" style="background:#f0f0f0;"|'''OccupyBoston''' |
| | | | align="center" style="background:#f0f0f0;"|'''''' |
| '''Profit & Loss '''<br/>'''November 2011'''
| |
| | |
|
| |
| | |
| '''Income'''
| |
| </div><div>
| |
| '''Contributions'''''' T''''''otal'''
| |
| </div>
| |
| '''4010 - Camp Donations '''24,070.53
| |
| | |
| '''4020 - WePay Donations'''
| |
| | |
| ''' ''' 4021 - General Fund 10,779.70
| |
| | |
| 4023 - Greenway Fund 1,343.64
| |
| | |
| 4024 - Legal Fund 845.88
| |
| | |
| 4026 - Wind Turbine Fund ''' '''638.53
| |
| | |
| '''T''''''otal 4020 - WePay Donations 13,607.75''' | |
| | |
| '''T''''''otal Contributions 37,678.28'''
| |
| | |
| '''T''''''otal Income $37,678.28'''
| |
| | |
| | |
| '''Expenses'''
| |
| | |
| 6000 - Advance 4,134.00
| |
| | |
| 6005 - Bookkeeping 33.96
| |
| | |
| 6010 - Civil Disobedience 2,310.00
| |
| | |
| 6020 - Equipment 14,946.23
| |
| | |
| 6022 - Food 989.03
| |
| | |
| 6030 - Laundry & Cleaning 380.00
| |
| | |
| 6040 - Media 455.38
| |
| | |
| 6045 - Office Expenses 163.81
| |
| | |
| 6070 - Supplies & Materials 1,500.53
| |
| | |
| 6075 - Telephone 60.00
| |
| | |
| 6080 - Travel
| |
| | |
| 6086 - Transportation 519.93
| |
| | |
| Total 6080 - Travel 519.93
| |
| | |
| 6090 - WePay Fees 479.28
| |
| | |
| Total Expenses 25,972.15
| |
| | |
| | |
| '''T''''''otal Expenses $25,972.15'''
| |
| | |
| '''Net Operating Income $11,706.13'''
| |
| | |
|
| |
| | |
| '''Other Income'''
| |
| | |
| 7010 - Interest Earned 2.19<br/>7020 - Miscellaneous Income 0.20
| |
| | |
| '''Total Other Income 2.39'''
| |
| | |
| '''Net Other Income $2.39'''
| |
| | |
|
| |
| | |
| '''Net Income $11,708.52'''
| |
| | |
| | |
| | |
| SCROLL DOWN FOR BALANCE SHEET
| |
| <div>
| |
| {| style="width: 5px; height: 1088px" border="0" cellpadding="0" cellspacing="0"
| |
| |- | | |- |
| | style="width: 233px; height: 22px" | | | | Profit & Loss|| |
| | |
| | |
| | style="width: 86px; height: 22px" | <br/> | |
| |- | | |- |
| | style="width: 233px; height: 21px" | | | | November 2011|| |
| | |
| | |
| | style="width: 86px; height: 21px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | |
| | |
| | |
| | style="width: 86px; height: 27px" |
| |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 24px" | | | | ||Total |
| | |
| | |
| | style="width: 86px; height: 24px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 39px" | | | | Income|| |
| | |
| | |
| | style="width: 86px; height: 39px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | Contributions|| |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4010 - Camp Donations||24,070.53 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4020 - WePay Donations|| |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4021 - Boston Occupier||1,115.00 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4022 - General Fund||10,779.70 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4024 - Greenway Fund||1,343.64 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4025 - Legal Fund||845.88 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 4027 - Wind Turbine Fund||638.53 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | Total 4020 - WePay Donations|| $14,722.75 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 60px" | | | | 4030 - Donors||9,639.00 |
| | |
| | |
| | style="width: 86px; height: 60px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | Total Contributions|| $48,432.28 |
| | |
| | |
| | style="width: 86px; height: 27px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | Total Income|| $48,432.28 |
| | |
| | |
| | style="width: 86px; height: 27px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | Expenses|| |
| | |
| | |
| | style="width: 86px; height: 27px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 24px" | | | | Expenses|| |
| | |
| | |
| | style="width: 86px; height: 24px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 39px" | | | | Community|| |
| | |
| | |
| | style="width: 86px; height: 39px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 19px" | | | | 6000 - Civil Disobedience||2,330.00 |
| | |
| | |
| | style="width: 86px; height: 19px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 21px" | | | | 6010 - Direct Action|| |
| | |
| | |
| | style="width: 86px; height: 21px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | 6015 - Food||118.17 |
| | |
| | |
| | style="width: 86px; height: 27px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | 6030 - Supplies & Materials||150.22 |
| | |
| | |
| | style="width: 86px; height: 27px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 27px" | | | | 6040 - Transportation||325.33 |
| | |
| | |
| | style="width: 86px; height: 27px" | | |
| | |
| | |
| |- | | |- |
| | style="width: 233px; height: 28px" | | | | 6049 - Undocumented||340.00 |
| | |
| | |
| | style="width: 86px; height: 28px" | <br/> | |
| |}
| |
| </div>
| |
| • Account "6000 - Advance" accounts for monies given to WG liaisons for which FAWG has not received returned receipts
| |
| | |
| <u>'''Occupy Boston Balance Sheet'''</u><br/>'''''As of November 30, 2011'''''
| |
| <div>
| |
| '''ASSETS'''
| |
| | |
| ''' Current Assets'''
| |
| | |
| ''' Bank Accounts'''
| |
| | |
| ''' Cash'''<br/> 1000 - Cash Box 642.94<br/> 1002 - Food Cash Box 3,817.45<br/> 1003 - Laundry Cash Box 300.00<br/> 1004 - Legal Cash Box 2,430.00<br/> 1008 - Winterization Fund 500.00<br/> 1010 - Liberty Bay Credit Union, Checking 15,810.26<br/> 1020 - Liberty Bay Credit Union, Savings 45,558.58<br/> 1030 - Liberty Bay Credit Union, Legal 25.00
| |
| </div>
| |
| '''Total Cash 69,084.23'''
| |
| | |
| '''WePay Accounts'''<br/> 1050 - General Fund 5,001.89<br/> 1060 - Greenway Fund 2,114.28<br/> 1065 - Legal Fund 12,773.65<br/> 1075 - Wind Turbine Fund ''' '''813.80
| |
| | |
| '''Total WePay Accounts 20,703.62'''
| |
| | |
| | |
| | |
| '''Total Bank Accounts $89,787.85'''
| |
| | |
| '''Total Current Assets $89,787.85'''
| |
| | |
| '''TOTAL ASSETS $89,983.74'''
| |
| | |
|
| |
| | |
| '''LIABILITIES AND EQUITY'''
| |
| | |
| '''Liabilities'''
| |
| | |
| ''' ''' Current Liabilities<br/> Other Current Liabilities
| |
| | |
| {| style="width: 321px; height: 376px" border="0" cellpadding="0" cellspacing="0"
| |
| |- | | |- |
| | style="width:311px; height:24px" | | | | Total 6010 - Direct Action|| $933.72 |
| 3000 - Consented Proposals
| |
| | |
| | style="width:85px; height:24px" | | |
| 16,100.00
| |
| | |
| |- | | |- |
| | style="width:311px; height:27px" | | | | Total Community|| $3,263.72 |
| Total Other Current Liabilities | |
| | |
| | style="width:85px; height:27px" | | |
| $16,100.00 | |
| | |
| |- | | |- |
| | style="width:311px; height:27px" | | | | Encampment|| |
| Total Current Liabilities
| |
| | |
| | style="width:85px; height:27px" | | |
| $16,100.00
| |
| | |
| |- | | |- |
| | style="width:311px; height:24px" | | | | 6130 - Equipment||14,946.23 |
| '''Total Liabilities'''
| |
| | |
| | style="width:85px; height:24px" | | |
| '''$16,100.00'''
| |
| | |
| |- | | |- |
| | style="width:311px; height:61px" | | | | 6140 - Food||870.86 |
| Equity
| |
| | |
| Retained Earnings<br/>Net Income
| |
| | |
| | style="width:85px; height:61px" | | |
|
| |
| | |
| 73,687.85
| |
| | |
| |- | | |- |
| | style="width:311px; height:27px" | | | | 6150 - Laundry & Cleaning||380.00 |
| '''Total Equity'''
| |
| | |
| | style="width:85px; height:27px" | | |
| '''$73,687.85'''
| |
| | |
| |- | | |- |
| | style="width:311px; height:28px" | | | | 6170 - Supplies & Materials||1,250.31 |
| '''TOTAL LIABILITIES AND EQUITY'''
| | |- |
| | | | 6199 - Undocumented||3,299.00 |
| | style="width:85px; height:28px" | | | |- |
| '''$89,787.85'''
| | | Total Encampment|| $20,746.40 |
| | | |- |
| | | Infrastructure|| |
| | |- |
| | | 6205 - Bookkeeping||33.96 |
| | |- |
| | | 6210 - Communication|| |
| | |- |
| | | 6112 - Data/Internet||455.38 |
| | |- |
| | | 6114 - Telephone||121.49 |
| | |- |
| | | Total 6210 - Communication|| $576.87 |
| | |- |
| | | 6220 - Copying & Printing||31.32 |
| | |- |
| | | 6270 - Supplies & Materials||11.00 |
| | |- |
| | | 6290 - WePay Fees||1,346.30 |
| | |- |
| | | Total Infrastructure|| $1,999.45 |
| | |- |
| | | Working Groups|| |
| | |- |
| | | 6310 - Communication||40.00 |
| | |- |
| | | 6320 - Copying & Printing||1,520.02 |
| | |- |
| | | 6340 - Food||20.00 |
| | |- |
| | | 6370 - Supplies & Materials||100.00 |
| | |- |
| | | 6375 - Shipping & Postage||88.00 |
| | |- |
| | | 6380 - Travel|| |
| | |- |
| | | 6386 - Transportation||329.60 |
| | |- |
| | | Total 6380 - Travel|| $329.60 |
| | |- |
| | | 6399 - Undocumented||495.00 |
| | |- |
| | | Total Working Groups|| $2,592.62 |
| | |- |
| | | Total Expenses|| $28,602.19 |
| | |- |
| | | Total Expenses|| $28,602.19 |
| | |- |
| | | Net Operating Income|| $19,830.09 |
| | |- |
| | | Other Income|| |
| | |- |
| | | Other Income|| |
| | |- |
| | | 7010 - Interest Earned||2.19 |
| | |- |
| | | 7020 - Miscellaneous Income||0.20 |
| | |- |
| | | Total Other Income|| $2.39 |
| | |- |
| | | Total Other Income|| $2.39 |
| | |- |
| | | Net Other Income|| $2.39 |
| | |- |
| | | Net Income|| $19,832.48 |
| |} | | |} |