Difference between revisions of "10/31/11"

From wiki.occupyboston.org
Jump to: navigation, search
Line 1: Line 1:
 
<div>
 
<div>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 12/30/11 8:34 PM
+
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;  
</div><div>
+
<pre>{| {{table}}
<span style="font-size:medium"><u>'''OccupyBoston''' '''Profit & Loss'''</u><br/>'''''September 30 - October 31, 2011'''''</span>
+
| align="center" style="background:#f0f0f0;"|'''OccupyBoston'''
 
+
| align="center" style="background:#f0f0f0;"|''''''
<u>'''Income'''</u>
+
|-
 
+
| Profit & Loss||
Contributions
+
|-
</div>
+
| October 2011||
4010 - Camp Donations'''&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; '''21,120.44<br/>4020 - Donors &nbsp;&nbsp;'''&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; '''45,105.67
+
|-
 
+
|
Total Contributions '''&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 66,226.11'''
+
|-
<div>
+
| ||Total
'''Total Income &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $66,226.11'''
+
|-
 
+
| Income||
&nbsp;
+
|-
 
+
|    Contributions||
<u>'''Expenses'''</u>
+
|-
 
+
|      4010 - Camp Donations||21,120.44  
6005 - Bank Charges &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1,608.94<br/>6020 - Equipment &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;&nbsp; 1,186.49<br/>6022 - Food &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1,026.19<br/>6060 - Supplies & Materials'''&nbsp;&nbsp;&nbsp;&nbsp; '''1,283.52
+
|-
 
+
|      4020 - WePay Donations||
&nbsp;'''Total Expenses &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5,105.14'''
+
|-
 
+
|          4021 - General Fund||31,244.70
'''Total Expenses &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $5,105.14'''
+
|-
 
+
|          4022 - Generator Fund||396.50
'''Net Operating Income &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $61,120.97'''
+
|-
 
+
|          4023 - Greenway Fund||850.00
 
+
|-
 
+
|          4024 - Legal Fund||12,403.59
<u>'''Other Income'''</u>
+
|-
 
+
|          4026 - Wind Turbine Fund||205.88
7010 - Interest Earned &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.19
+
|-
 
+
|      Total 4020 - WePay Donations|| $45,100.67  
&nbsp;Total Other Income&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.19
+
|-
 
+
|      4030 - Donors||5.00
&nbsp;'''Net Other Income &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;&nbsp; $0.19'''
+
|-
 
+
|    Total Contributions|| $66,226.11  
 
+
|-
 
+
| Total Income|| $66,226.11  
'''<u>Net Income</u> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$61,121.16'''
+
|-
 
+
| Expenses||
 +
|-
 +
|    Expenses||
 +
|-
 +
|      6020 - Equipment||1,304.91
 +
|-
 +
|      6022 - Food||770.28
 +
|-
 +
|      6070 - Supplies & Materials||1,421.01
 +
|-
 +
|      6090 - WePay Fees||1,608.94
 +
|-
 +
|    Total Expenses|| $5,105.14  
 +
|-
 +
| Total Expenses|| $5,105.14  
 +
|-
 +
| Net Operating Income|| $61,120.97  
 +
|-
 +
| Other Income||
 +
|-
 +
|    Other Income||
 +
|-
 +
|      7010 - Interest Earned||0.19  
 +
|-
 +
|    Total Other Income|| $0.19  
 +
|-
 +
| Total Other Income|| $0.19  
 +
|-
 +
| Net Other Income|| $0.19
 +
|-
 +
| Net Income|| $61,121.16 </pre></div><div>
  
  

Revision as of 22:19, 13 January 2012

                                                                                                                                                                                                                                                                                                                                          

{| {{table}}
| align="center" style="background:#f0f0f0;"|'''OccupyBoston'''
| align="center" style="background:#f0f0f0;"|''''''
|-
| Profit & Loss||
|-
| October 2011||
|-
| 
|-
| ||Total
|-
| Income||
|-
|    Contributions||
|-
|       4010 - Camp Donations||21,120.44 
|-
|       4020 - WePay Donations||
|-
|          4021 - General Fund||31,244.70 
|-
|          4022 - Generator Fund||396.50 
|-
|          4023 - Greenway Fund||850.00 
|-
|          4024 - Legal Fund||12,403.59 
|-
|          4026 - Wind Turbine Fund||205.88 
|-
|       Total 4020 - WePay Donations|| $45,100.67 
|-
|       4030 - Donors||5.00 
|-
|    Total Contributions|| $66,226.11 
|-
| Total Income|| $66,226.11 
|-
| Expenses||
|-
|    Expenses||
|-
|       6020 - Equipment||1,304.91 
|-
|       6022 - Food||770.28 
|-
|       6070 - Supplies & Materials||1,421.01 
|-
|       6090 - WePay Fees||1,608.94 
|-
|    Total Expenses|| $5,105.14 
|-
| Total Expenses|| $5,105.14 
|-
| Net Operating Income|| $61,120.97 
|-
| Other Income||
|-
|    Other Income||
|-
|       7010 - Interest Earned||0.19 
|-
|    Total Other Income|| $0.19 
|-
| Total Other Income|| $0.19 
|-
| Net Other Income|| $0.19 
|-
| Net Income|| $61,121.16 


OccupyBoston 'Balance Sheet 'As of October 31, 2011

ASSETS

Current Assets
 

Bank Accounts

  Cash
   1000 - Cash Box                                                 123.47
   1002 - Food Cash Box                                     4,194.81
   1004 - Legal Cash Box                                     1,500.00
   1008 - Winterization Fund                                     93.01
   1010 - Liberty Bay Credit Union, Checking      2,899.44
   1020 - Liberty Bay Credit Union, Savings      10,005.19

Total Cash                                                         18,815.92

WePay Accounts
   1050 - General Fund                                      30,140.39
   1055 - Generator Fund                                           8.03
   1060 - Greenway Fund                                       819.41
   1065 - Legal Fund                                          11,957.36
   1075 - Wind Turbine Fund                                  198.22

 Total WePay Accounts                                     43,123.41

 Total Bank Accounts                                   $61,939.33

 Total Current Assets                                      $61,939.33

 TOTAL ASSETS                                           $61,939.33

 

LIABILITIES AND EQUITY

Liabilities

Total Liabilities

  Equity
  Retained Earnings

Net Income                                                    61,939.33

Total Equity                                                $61,939.33

 

TOTAL LIABILITIES AND EQUITY           $61,939.33