Difference between revisions of "10/31/11"

From wiki.occupyboston.org
Jump to navigation Jump to search
Line 1: Line 1:
<div>
+
<div><div>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; {|'border="1" cellspacing="2"'
+
'''OccupyBoston'''
<pre> {{table}}
+
 
| align="center" style="background:#f0f0f0;"|'''OccupyBoston'''
+
'''Profit & Loss'''
| align="center" style="background:#f0f0f0;"|''''''
+
 
 +
'''September 30 - October 31, 2011'''
 +
 
 +
&nbsp;
 +
</div><div>
 +
'''Income'''
 +
 
 +
'''Contributions'''&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; T''''''otal'''
 +
</div>
 +
{| border="0" cellpadding="0" cellspacing="0"
 
|-
 
|-
| Profit & Loss||
+
| style="width:202px; height:60px" |
 +
<span style="font-size:medium">'''4010 - Camp Donations'''<br/></span>
 +
 
 +
<span style="font-size:medium">'''4020 - WePay Donations'''</span>
 +
 
 +
<span style="font-size:medium">'''4021 - General Fund'''</span>
 +
 
 +
| style="width:79px; height:60px" |  
 +
 
 +
 
 +
<span style="font-size:medium">21,120.44</span>
 +
 
 +
<span style="font-size:medium">&nbsp;31,244.70</span>
 +
 
 
|-
 
|-
| October 2011||
+
| style="width:202px; height:19px" |  
 +
<span style="font-size:medium">'''4022 - Generator Fund'''</span>
 +
 
 +
| style="width:79px; height:19px" |
 +
<span style="font-size:medium">1,246.00</span>
 +
 
 
|-
 
|-
|  
+
| style="width:202px; height:16px" |
 +
<span style="font-size:medium">'''4023 - Greenway Fund'''</span>
 +
 
 +
| style="width:79px; height:16px" |
 +
<span style="font-size:medium">850.00</span>
 +
 
 
|-
 
|-
| ||Total
+
| colspan="2" style="width:281px; height:23px" |  
 +
<span style="font-size:medium">'''4024 - Legal Fund&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp; &nbsp; &nbsp; &nbsp; &nbsp;&nbsp; '''12,403.59</span>
 +
 
 
|-
 
|-
| Income||
+
| style="width:202px; height:20px" |  
 +
<span style="font-size:medium">'''4026 - Wind Turbine Fund'''</span>
 +
 
 +
| style="width:79px; height:20px" |
 +
<span style="font-size:medium">205.88</span>
 +
 
 
|-
 
|-
|   Contributions||
+
| style="width:202px; height:24px" |  
 +
<span style="font-size:medium">'''T''''''otal 4020 - WePay Donations'''</span>
 +
 
 +
| style="width:79px; height:24px" |
 +
<span style="font-size:medium">'''45,950.17'''</span>
 +
 
 
|-
 
|-
|       4010 - Camp Donations||21,120.44
+
| style="width:202px; height:21px" |
 +
<span style="font-size:medium">'''4030 - Donors (Credit Union)'''</span>
 +
 
 +
| style="width:79px; height:21px" |  
 +
<span style="font-size:medium">5.00</span>
 +
 
 
|-
 
|-
|       4020 - WePay Donations||
+
| style="width:202px; height:27px" |
 +
<span style="font-size:medium">'''T''''''otal Contributions'''</span>
 +
 
 +
| style="width:79px; height:27px" |  
 +
<span style="font-size:medium">'''67,075.61'''</span>
 +
 
 
|-
 
|-
|         4021 - General Fund||31,244.70
+
| style="width:202px; height:24px" |
 +
<span style="font-size:medium">'''T''''''otal Income'''</span>
 +
 
 +
| style="width:79px; height:24px" |  
 +
<span style="font-size:medium">'''$67,075.61'''</span>
 +
 
 
|-
 
|-
|         4022 - Generator Fund||396.50
+
| style="width:202px; height:17px" |
 +
<span style="font-size:medium">'''Expenses'''</span>
 +
 
 +
| style="width:79px; height:17px" |  
 +
<span style="font-size:medium">&nbsp;</span>
 +
 
 
|-
 
|-
|         4023 - Greenway Fund||850.00
+
| colspan="2" style="width:281px; height:23px" |
 +
<span style="font-size:medium">'''Expenses'''</span>
 +
 
 
|-
 
|-
|         4024 - Legal Fund||12,403.59
+
| style="width:202px; height:19px" |
 +
<span style="font-size:medium">'''6020 - Equipment'''</span>
 +
 
 +
| style="width:79px; height:19px" |  
 +
<span style="font-size:medium">1,304.91</span>
 +
 
 
|-
 
|-
|         4026 - Wind Turbine Fund||205.88
+
| style="width:202px; height:19px" |
 +
<span style="font-size:medium">'''6022 - Food'''</span>
 +
 
 +
| style="width:79px; height:19px" |  
 +
<span style="font-size:medium">770.28</span>
 +
 
 
|-
 
|-
|       Total 4020 - WePay Donations|| $45,100.67
+
| style="width:202px; height:19px" |
 +
<span style="font-size:medium">'''6070 - Supplies & Materials'''</span>
 +
 
 +
| style="width:79px; height:19px" |  
 +
<span style="font-size:medium">1,421.01</span>
 +
 
 
|-
 
|-
|       4030 - Donors||5.00
+
| style="width:202px; height:20px" |
 +
<span style="font-size:medium">'''6090 - WePay Fees'''</span>
 +
 
 +
| style="width:79px; height:20px" |  
 +
<span style="font-size:medium">1,640.27</span>
 +
 
 
|-
 
|-
|   Total Contributions|| $66,226.11
+
| style="width:202px; height:27px" |  
 +
<span style="font-size:medium">'''T''''''otal Expenses'''</span>
 +
 
 +
| style="width:79px; height:27px" |
 +
<span style="font-size:medium">&nbsp;'''5,136.47'''</span>
 +
 
 
|-
 
|-
| Total Income|| $66,226.11
+
| style="width:202px; height:27px" |  
 +
<span style="font-size:medium">'''T''''''otal Expenses'''</span>
 +
 
 +
| style="width:79px; height:27px" |
 +
<span style="font-size:medium">'''$5,136.47'''</span>
 +
 
 
|-
 
|-
| Expenses||
+
| style="width:202px; height:24px" |  
 +
<span style="font-size:medium">'''Net Operating Income'''</span>
 +
 
 +
| style="width:79px; height:24px" |
 +
<span style="font-size:medium">'''$61,939.14'''</span>
 +
 
 
|-
 
|-
|   Expenses||
+
| style="width:202px; height:17px" |  
 +
<span style="font-size:medium">'''Other Income'''</span>
 +
 
 +
| style="width:79px; height:17px" |
 +
<span style="font-size:medium">&nbsp;</span>
 +
 
 
|-
 
|-
|       6020 - Equipment||1,304.91
+
| colspan="2" style="width:281px; height:43px" |
 +
<span style="font-size:medium">'''Other Income'''</span>
 +
 
 +
<span style="font-size:medium">'''7010 - Interest Earned&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; '''0.19</span>
 +
 
 
|-
 
|-
|       6022 - Food||770.28
+
| style="width:202px; height:27px" |
 +
<span style="font-size:medium">'''T''''''otal Other Income'''</span>
 +
 
 +
| style="width:79px; height:27px" |  
 +
<span style="font-size:medium">'''0.19'''</span>
 +
 
 
|-
 
|-
|       6070 - Supplies & Materials||1,421.01
+
| style="width:202px; height:25px" |
 +
<span style="font-size:medium">'''T''''''otal Other Income'''</span>
 +
 
 +
| style="width:79px; height:25px" |  
 +
<span style="font-size:medium">'''$0.19'''</span>
 +
 
 
|-
 
|-
|       6090 - WePay Fees||1,608.94
+
| style="width:202px; height:27px" |
 +
<span style="font-size:medium">'''Net Other Income'''</span>
 +
 
 +
| style="width:79px; height:27px" |  
 +
<span style="font-size:medium">&nbsp;<br/></span>
 +
 
 +
<span style="font-size:medium">'''$0.19'''</span>
 +
 
 
|-
 
|-
|   Total Expenses|| $5,105.14
+
| style="width:202px; height:27px" |  
|-
+
<span style="font-size:medium">'''Net Income'''</span>
| Total Expenses|| $5,105.14
+
 
|-
+
| style="width:79px; height:27px" |  
| Net Operating Income|| $61,120.97
+
<span style="font-size:medium">'''$61,939.33'''</span>
|-
+
 
| Other Income||
+
|}
|-
+
</div><div><br/></div><div><br/></div><div><div>
|    Other Income||
+
<u</u>
|-
+
 
|      7010 - Interest Earned||0.19
 
|-
 
|    Total Other Income|| $0.19
 
|-
 
| Total Other Income|| $0.19
 
|-
 
| Net Other Income|| $0.19
 
|-
 
| Net Income|| $61,121.16 </pre></div><div><div>
 
 
<u><span style="font-size:medium">'''OccupyBoston ''''''Balance Sheet ''''''As of October 31, 2011'''</span></u>
 
<u><span style="font-size:medium">'''OccupyBoston ''''''Balance Sheet ''''''As of October 31, 2011'''</span></u>
  

Revision as of 23:38, 13 January 2012

OccupyBoston

Profit & Loss

September 30 - October 31, 2011

 

Income

Contributions                                          T'otal

4010 - Camp Donations

4020 - WePay Donations

4021 - General Fund


21,120.44

 31,244.70

4022 - Generator Fund

1,246.00

4023 - Greenway Fund

850.00

4024 - Legal Fund                           12,403.59

4026 - Wind Turbine Fund

205.88

'T'otal 4020 - WePay Donations

45,950.17

4030 - Donors (Credit Union)

5.00

'T'otal Contributions

67,075.61

'T'otal Income

$67,075.61

Expenses

 

Expenses

6020 - Equipment

1,304.91

6022 - Food

770.28

6070 - Supplies & Materials

1,421.01

6090 - WePay Fees

1,640.27

'T'otal Expenses

 5,136.47

'T'otal Expenses

$5,136.47

Net Operating Income

$61,939.14

Other Income

 

Other Income

7010 - Interest Earned                    0.19

'T'otal Other Income

0.19

'T'otal Other Income

$0.19

Net Other Income

 

$0.19

Net Income

$61,939.33



<u

OccupyBoston 'Balance Sheet 'As of October 31, 2011

ASSETS

Current Assets
 

Bank Accounts

  Cash
   1000 - Cash Box                                                 123.47
   1002 - Food Cash Box                                     4,194.81
   1004 - Legal Cash Box                                     1,500.00
   1008 - Winterization Fund                                     93.01
   1010 - Liberty Bay Credit Union, Checking      2,899.44
   1020 - Liberty Bay Credit Union, Savings      10,005.19

Total Cash                                                         18,815.92

WePay Accounts
   1050 - General Fund                                      30,140.39
   1055 - Generator Fund                                           8.03
   1060 - Greenway Fund                                       819.41
   1065 - Legal Fund                                          11,957.36
   1075 - Wind Turbine Fund                                  198.22

 Total WePay Accounts                                     43,123.41

 Total Bank Accounts                                   $61,939.33

 Total Current Assets                                      $61,939.33

 TOTAL ASSETS                                           $61,939.33

 

LIABILITIES AND EQUITY

Liabilities

Total Liabilities

  Equity
  Retained Earnings

Net Income                                                    61,939.33

Total Equity                                                $61,939.33

 

TOTAL LIABILITIES AND EQUITY           $61,939.33