FY '12 Q2

From wiki.occupyboston.org
Revision as of 14:33, 27 April 2012 by Gsmurphy (talk | contribs)
Jump to navigation Jump to search
The printable version is no longer supported and may have rendering errors. Please update your browser bookmarks and please use the default browser print function instead.

' 'OccupyBoston
' '

Profit & Loss

January - March, 2012
Jan 2012
Feb 2012 Mar 2012 Total
Income
Contributions

4015 - GA Donations 869.74 831.35 691.76 2,392.85
4020 - WePay Donations
4022 - General Fund 2,919.64 (1,416.36) 75.88 1,579.16
4023 - General Assembly Fund 30.00 30.00
4025 - Greenway Fund 60.00 60.00
4026 - Legal Fund 50.00 50.00
4027 - Mutual Aid Fund 5.00 5.00
4028 - Occupy Boston Radio 275.87 280.00 100.00 655.87
Total 4020 - WePay Donations $3,280.51 $(1,076.36) $175.88 $2,380.03
4030 - Donors 6,523.14 1,055.00 351.90 7,930.04
4035 - Donors - Boston Occupier 456.00 751.90 1,207.90
4050 - Unions 200.00 200.00
Total Contributions $10,873.39 $1,265.99 $1,971.44 $14,110.82
Total Income
$10,873.39 $1,265.99 $1,971.44 $14,110.82

Expenses


Community
6000 - Civil Disobedience 270.00 380.01 650.01
6005 - Community Food 576.51 612.10 323.68 1,512.29
6007 - Community Space 250.00 150.00 180.00 580.00
6010 - Direct Action 0.00
6015 - Food 911.43 911.43
6020 - Rent or Lease 480.00 480.00
6030 - Supplies & Materials 702.56 172.10 632.04 1,506.70
6040 - Transportation 2,207.15 77.90 20.00 2,305.05
6049 - Undocumented 15,363.60 635.00 97.96 16,096.56
Total 6010 - Direct Action $19,664.74 $885.00 $750.00 $21,299.74
6050 - FInancial/Mutual Aid 0.00
6060 - Food 1,715.00 1,715.00
6070 - Housing 465.00 465.00
6080 - Miscellaneous 189.45 189.45
6090 - Transportation 1,116.00 15.00 488.00 1,619.00
6097 - Undocumented MAWG 235.55 2,610.00 (1,053.00) 1,792.55
Total 6050 - FInancial/Mutual Aid $3,721.00 $2,625.00 $(565.00) $5,781.00
6099 - Undocumented Community 0.00 11.56 11.56
Total Community $24,482.25 $4,283.66 $1,068.69 $29,834.60
Encampment
6199 - Undocumented Encampment (1,000.00) (1,000.00)
Total Encampment $(1,000.00) $- $- $(1,000.00)
Infrastructure
6201 - Bank Charges 20.72 41.56 13.65 75.93
6205 - Bookkeeping 67.92 33.96 33.96 135.84
6210 - Communication 0.00
6212 - Data/Internet 250.00 250.00 250.00 750.00
6214 - Telephone 40.00 40.00 40.00 120.00
Total 6210 - Communication $290.00 $290.00 $290.00 $870.00
6260 - Rent or Lease 1,550.00 1,943.00 2,013.00 5,506.00
6270 - Supplies & Materials 152.26 2,937.00 3,089.26
6290 - WePay Fees 115.12 3.50 118.62
6299 - Undocumented Infrastructure 356.54 200.00 556.54
Total Infrastructure $2,552.56 $5,445.52 $2,354.11 $10,352.19
Working Groups
310 - Communication
39.00 19.41 58.41
6320 - Copying & Printing 958.81 880.00 830.00 2,668.81
6330 - Equipment 36.85 234.55 271.40
6340 - Food 45.69 189.92 235.61
6350 - Professional Fees 50.00 50.00
6360 - Rent or Lease 228.50 875.00 520.00 1,623.50
6370 - Supplies & Materials 685.86 671.22 123.25 1,480.33
6375 - Shipping & Postage 197.32 359.73 132.27 689.32
6380 - Travel 0.00
6386 - Transportation 195.40 195.40
Total 6380 - Travel $195.40 $- $- $195.40
6399 - Undocumented WGs 640.00 66.43 600.00 1,306.43
Total Working Groups
$3,027.43 $3,296.26 $2,255.52 $8,579.21
Total Expenses
$29,062.24 $13,025.44 $5,678.32 $47,766.00





Net Operating Income
$(18,188.85) $(11,759.45) $(3,706.88) $(33,655.18)

Other Income

7010 - Interest Earned 4.76 4.70 4.75 14.21
Total Other Income $4.76 $4.70 $4.75 $14.21
Total Other Income $4.76 $4.70 $4.75 $14.21

Other Expense

8020 - Miscellaneous Expense 38.00 (65.24) (27.24)
Total Other Expense $- $38.00 $(65.24) $(27.24)
Total Other Expenses $- $38.00 $(65.24) $(27.24)
Net Other Income
$4.76 $(33.30) $69.99 $41.45
Net Income
$(18,184.09) $(11,792.75) $(3,636.89) $(33,613.73)
Friday, Apr 27, 2012 02:21:11 PM GMT-4 - Accrual Basis