Profit and Loss - September 2012: Difference between revisions

From wiki.occupyboston.org
Jump to navigation Jump to search
No edit summary
No edit summary
 
Line 1: Line 1:
{|
{|
|OccupyBoston
|OccupyBoston
|
|
|----
|----
|Balance Sheet
|Profit & Loss
|
|
|----
|----
|As of September 30, 2012
|September 2012
|
|
|----
|----
|Total
|Total
|----
|----
|ASSETS
|Income
|
|
|----
|----
|Current Assets
|Contributions
|
|
|----
|----
|Bank Accounts
|4020 - WePay Donations
|
|
|----
|----
|Cash
|4028 - Occupy Boston Radio
|
|170.00
|----
|----
|1000 - Cash Box
|Total 4020 - WePay Donations
|135.95
| $170.00
|----
|----
|1001 - Decolonize Cash Box
|4035 - Donors
|118.55
|100.00
|----
|----
|1002 - Food Cash Box
|Total Contributions
|0.00  
| $270.00  
|----
|----
|1003 - General Assembly Cash Box
|Total Income
|0.00  
| $270.00  
|----
|----
|1004 - Laundry Cash Box
|Expenses
|0.00
|
|----
|----
|1005 - Legal Cash Box
|Expenses
|295.90
|
|----
|----
|1006 - Occupy Boston Radio Cash Box
|Community
|(7.94)
|
|----
|----
|1007 - Screen Guild Cash Box
|6005 - Community Food
|273.55
|808.00
|----
|----
|1008 - Tactical Fund Cash Box
|6010 - Direct Action
|0.00  
|200.00  
|----
|----
|1009A - Women's Caucus Cash Box
|6030 - Supplies & Materials
|0.00  
|0.00  
|----
|----
|1009B - FAB
|6049 - Undocumented
|180.00  
|7,811.00  
|----
|----
|1010 - Liberty Bay Credit Union, Checking
|Total 6010 - Direct Action
|0.00  
| $8,011.00  
|----
|----
|1012 - Liberty Bay Credit Union, Savings
|Total Community
|0.00  
| $8,819.00  
|----
|----
|1013 - Liberty Bay Credit Union, Legal
|Infrastructure
|0.00
|
|----
|----
|1014 - Eastern Bank - Boston Occupier
|6205 - Bookkeeping
|1,843.61
|33.96
|----
|----
|1020 - CPCU Personal Checking (3008)
|6210 - Communication
|9,666.06
|----
|1021 - CPCU Personal Savings (2985)
|21,208.14
|----
|Total Cash
| $33,713.82
|----
|WePay Accounts
|
|
|----
|----
|1045 - Boston Occupier
|6212 - Data/Internet
|1,056.45
|301.98
|----
|1050 - General Fund
|5,675.51
|----
|1055 - General Assembly Fund
|28.63
|----
|1060 - Generator Fund
|0.00
|----
|1065 - Greenway Fund
|0.00
|----
|1070 - Legal Fund
|0.00
|----
|----
|1075 - Mutual Aid
|Total 6210 - Communication
|4.50
| $301.98
|----
|----
|1077 - Occupy Boston Radio
|6260 - Rent or Lease
|610.85
|314.00
|----
|----
|1080 - Wind Turbine Fund
|6270 - Supplies & Materials
|871.55
|6.05
|----
|----
|Total WePay Accounts
|6290 - WePay Fees
| $8,247.49
|5.95
|----
|----
|Total Bank Accounts
|Total Infrastructure
| $41,961.31
| $661.94
|----
|----
|Other current assets
|Working Groups
|
|
|----
|----
|1200 - Prepaid Expenses
|6360 - Rent or Lease
|49.90
|4,040.00
|----
|----
|1299 - Undeposited Funds
|6399 - Undocumented WGs
|0.00  
|(4,040.00)
|----
|----
|Total Other current assets
|Total Working Groups
| $49.90
| $
|----
|----
|Total Current Assets
|Total Expenses
| $42,011.21
| $9,480.94
|----
|----
|TOTAL ASSETS
|Total Expenses
| $42,011.21
| $9,480.94
|----
|----
|LIABILITIES AND EQUITY
|Net Operating Income
|
| $(9,210.94)
|----
|----
|Liabilities
|Other Income
|
|
|----
|----
|Current Liabilities
|Other Income
|
|
|----
|----
|Accounts Payable
|7010 - Interest Earned
|
|3.47
|----
|----
|2000 - Accounts Payable
|Total Other Income
|0.00
| $3.47
|----
|----
|Total Accounts Payable
|Total Other Income
| $
| $3.47
|----
|----
|Other Current Liabilities
|Other Expenses
|
|
|----
|----
|2500 - Accrued Expenses
|Other Expense
|800.00
|
|----
|----
|3000 - Consented Proposals
|8030 - Undocumented Fund Use
|22,721.00
|(2,499.51)
|----
|----
|3010 - Legal Funds
|Total Other Expense
|5,745.00
| $(2,499.51)
|----
|----
|Total Other Current Liabilities
|Total Other Expenses
| $29,266.00
| $(2,499.51)
|----
|----
|Total Current Liabilities
|Net Other Income
| $29,266.00
| $2,502.98
|----
|Total Liabilities
| $29,266.00
|----
|Equity
|
|----
|Retained Earnings
|87,392.50
|----
|----
|Net Income
|Net Income
|(74,647.29)
| $(6,707.96)
|----
|Total Equity
| $12,745.21
|----
|TOTAL LIABILITIES AND EQUITY
| $42,011.21
|----
|----
|Saturday, Mar 16, 2013 07:35:42 PM PDT GMT-4 - Cash Basis
|Saturday, Mar 16, 2013 07:48:47 PM PDT GMT-4 - Cash Basis
|
|
|----
|----
|}
|}




[[Media:Fawg-profit-loss-201209.xls|Fawg-profit-loss-201209.xls]]
[[Media:Fawg-profit-loss-201209.xls|Fawg-profit-loss-201209.xls]]
[[Category:Financial Accountability]]
[[Category:Financial Accountability]]

Latest revision as of 19:58, 16 March 2013

OccupyBoston
Profit & Loss
September 2012
Total
Income
Contributions
4020 - WePay Donations
4028 - Occupy Boston Radio 170.00
Total 4020 - WePay Donations $170.00
4035 - Donors 100.00
Total Contributions $270.00
Total Income $270.00
Expenses
Expenses
Community
6005 - Community Food 808.00
6010 - Direct Action 200.00
6030 - Supplies & Materials 0.00
6049 - Undocumented 7,811.00
Total 6010 - Direct Action $8,011.00
Total Community $8,819.00
Infrastructure
6205 - Bookkeeping 33.96
6210 - Communication
6212 - Data/Internet 301.98
Total 6210 - Communication $301.98
6260 - Rent or Lease 314.00
6270 - Supplies & Materials 6.05
6290 - WePay Fees 5.95
Total Infrastructure $661.94
Working Groups
6360 - Rent or Lease 4,040.00
6399 - Undocumented WGs (4,040.00)
Total Working Groups $-
Total Expenses $9,480.94
Total Expenses $9,480.94
Net Operating Income $(9,210.94)
Other Income
Other Income
7010 - Interest Earned 3.47
Total Other Income $3.47
Total Other Income $3.47
Other Expenses
Other Expense
8030 - Undocumented Fund Use (2,499.51)
Total Other Expense $(2,499.51)
Total Other Expenses $(2,499.51)
Net Other Income $2,502.98
Net Income $(6,707.96)
Saturday, Mar 16, 2013 07:48:47 PM PDT GMT-4 - Cash Basis


Fawg-profit-loss-201209.xls