Profit and Loss - September 2012: Difference between revisions

From wiki.occupyboston.org
Jump to navigation Jump to search
(Created page with " {| |OccupyBoston | |---- |Profit & Loss | |---- |September 2012 | |---- |Total |---- |Income | |---- |Contributions | |---- |4020 - WePay Donations | |---- |4028 - Occupy...")
 
No edit summary
Line 1: Line 1:
{|
{|
|OccupyBoston
|OccupyBoston
|
|
|----
|----
|Profit & Loss
|Balance Sheet
|
|
|----
|----
|September 2012
|As of September 30, 2012
|
|
|----
|----
|Total
|Total
|----
|----
|Income
|ASSETS
|
|----
|Current Assets
|
|
|----
|----
|Contributions
|Bank Accounts
|
|
|----
|----
|4020 - WePay Donations
|Cash
|
|
|----
|----
|4028 - Occupy Boston Radio
|1000 - Cash Box
|170.00
|135.95
|----
|1001 - Decolonize Cash Box
|118.55
|----
|1002 - Food Cash Box
|0.00
|----
|1003 - General Assembly Cash Box
|0.00
|----
|1004 - Laundry Cash Box
|0.00  
|----
|----
|Total 4020 - WePay Donations
|1005 - Legal Cash Box
|$170.00
|295.90
|----
|----
|4035 - Donors
|1006 - Occupy Boston Radio Cash Box
|100.00
|(7.94)
|----
|----
|Total Contributions
|1007 - Screen Guild Cash Box
|$270.00
|273.55
|----
|----
|Total Income
|1008 - Tactical Fund Cash Box
|$270.00
|0.00  
|----
|----
|Expenses
|1009A - Women's Caucus Cash Box
|
|0.00
|----
|----
|Expenses
|1009B - FAB
|
|180.00
|----
|----
|Community
|1010 - Liberty Bay Credit Union, Checking
|
|0.00
|----
|----
|6005 - Community Food
|1012 - Liberty Bay Credit Union, Savings
|808.00
|0.00  
|----
|----
|6010 - Direct Action
|1013 - Liberty Bay Credit Union, Legal
|200.00
|0.00  
|----
|----
|6030 - Supplies & Materials
|1014 - Eastern Bank - Boston Occupier
|0.00
|1,843.61
|----
|----
|6049 - Undocumented
|1020 - CPCU Personal Checking (3008)
|7,811.00
|9,666.06
|----
|----
|Total 6010 - Direct Action
|1021 - CPCU Personal Savings (2985)
|$8,011.00
|21,208.14
|----
|----
|Total Community
|Total Cash
|$8,819.00
| $33,713.82
|----
|----
|Infrastructure
|WePay Accounts
|
|
|----
|----
|6205 - Bookkeeping
|1045 - Boston Occupier
|33.96
|1,056.45
|----
|1050 - General Fund
|5,675.51
|----
|1055 - General Assembly Fund
|28.63
|----
|1060 - Generator Fund
|0.00
|----
|----
|6210 - Communication
|1065 - Greenway Fund
|
|0.00
|----
|----
|6212 - Data/Internet
|1070 - Legal Fund
|301.98
|0.00
|----
|----
|Total 6210 - Communication
|1075 - Mutual Aid
|$301.98
|4.50
|----
|----
|6260 - Rent or Lease
|1077 - Occupy Boston Radio
|314.00
|610.85
|----
|----
|6270 - Supplies & Materials
|1080 - Wind Turbine Fund
|6.05
|871.55
|----
|----
|6290 - WePay Fees
|Total WePay Accounts
|5.95
| $8,247.49
|----
|----
|Total Infrastructure
|Total Bank Accounts
|$661.94
| $41,961.31
|----
|----
|Working Groups
|Other current assets
|
|
|----
|----
|6360 - Rent or Lease
|1200 - Prepaid Expenses
|4,040.00
|49.90
|----
|----
|6399 - Undocumented WGs
|1299 - Undeposited Funds
|-4,040.00
|0.00  
|----
|----
|Total Working Groups
|Total Other current assets
|$0.00
| $49.90
|----
|----
|Total Expenses
|Total Current Assets
|$9,480.94
| $42,011.21
|----
|----
|Total Expenses
|TOTAL ASSETS
|$9,480.94
| $42,011.21
|----
|----
|Net Operating Income
|LIABILITIES AND EQUITY
|-$9,210.94
|
|----
|----
|Other Income
|Liabilities
|
|
|----
|----
|Other Income
|Current Liabilities
|
|
|----
|----
|7010 - Interest Earned
|Accounts Payable
|3.47
|
|----
|----
|Total Other Income
|2000 - Accounts Payable
|$3.47
|0.00
|----
|----
|Total Other Income
|Total Accounts Payable
|$3.47
| $
|----
|----
|Other Expenses
|Other Current Liabilities
|
|
|----
|----
|Other Expense
|2500 - Accrued Expenses
|
|800.00
|----
|3000 - Consented Proposals
|22,721.00
|----
|3010 - Legal Funds
|5,745.00
|----
|Total Other Current Liabilities
| $29,266.00
|----
|----
|8030 - Undocumented Fund Use
|Total Current Liabilities
|-2,499.51
| $29,266.00
|----
|----
|Total Other Expense
|Total Liabilities
|-$2,499.51
| $29,266.00
|----
|----
|Total Other Expenses
|Equity
|-$2,499.51
|
|----
|----
|Net Other Income
|Retained Earnings
|$2,502.98
|87,392.50
|----
|----
|Net Income
|Net Income
|-$6,707.96
|(74,647.29)
|----
|Total Equity
| $12,745.21
|----
|----
|Saturday, Mar 16, 2013 06:48:45 PM PDT GMT-4 - Cash Basis
|TOTAL LIABILITIES AND EQUITY
| $42,011.21
|----
|Saturday, Mar 16, 2013 07:35:42 PM PDT GMT-4 - Cash Basis
|
|
|----
|----
|}
|}




[[Media:Fawg-profit-loss-201209.xls|Fawg-profit-loss-201209.xls]]
[[Media:Fawg-profit-loss-201209.xls|Fawg-profit-loss-201209.xls]]
[[Category:Financial Accountability]]
[[Category:Financial Accountability]]

Revision as of 19:40, 16 March 2013

OccupyBoston
Balance Sheet
As of September 30, 2012
Total
ASSETS
Current Assets
Bank Accounts
Cash
1000 - Cash Box 135.95
1001 - Decolonize Cash Box 118.55
1002 - Food Cash Box 0.00
1003 - General Assembly Cash Box 0.00
1004 - Laundry Cash Box 0.00
1005 - Legal Cash Box 295.90
1006 - Occupy Boston Radio Cash Box (7.94)
1007 - Screen Guild Cash Box 273.55
1008 - Tactical Fund Cash Box 0.00
1009A - Women's Caucus Cash Box 0.00
1009B - FAB 180.00
1010 - Liberty Bay Credit Union, Checking 0.00
1012 - Liberty Bay Credit Union, Savings 0.00
1013 - Liberty Bay Credit Union, Legal 0.00
1014 - Eastern Bank - Boston Occupier 1,843.61
1020 - CPCU Personal Checking (3008) 9,666.06
1021 - CPCU Personal Savings (2985) 21,208.14
Total Cash $33,713.82
WePay Accounts
1045 - Boston Occupier 1,056.45
1050 - General Fund 5,675.51
1055 - General Assembly Fund 28.63
1060 - Generator Fund 0.00
1065 - Greenway Fund 0.00
1070 - Legal Fund 0.00
1075 - Mutual Aid 4.50
1077 - Occupy Boston Radio 610.85
1080 - Wind Turbine Fund 871.55
Total WePay Accounts $8,247.49
Total Bank Accounts $41,961.31
Other current assets
1200 - Prepaid Expenses 49.90
1299 - Undeposited Funds 0.00
Total Other current assets $49.90
Total Current Assets $42,011.21
TOTAL ASSETS $42,011.21
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts Payable
2000 - Accounts Payable 0.00
Total Accounts Payable $-
Other Current Liabilities
2500 - Accrued Expenses 800.00
3000 - Consented Proposals 22,721.00
3010 - Legal Funds 5,745.00
Total Other Current Liabilities $29,266.00
Total Current Liabilities $29,266.00
Total Liabilities $29,266.00
Equity
Retained Earnings 87,392.50
Net Income (74,647.29)
Total Equity $12,745.21
TOTAL LIABILITIES AND EQUITY $42,011.21
Saturday, Mar 16, 2013 07:35:42 PM PDT GMT-4 - Cash Basis


Fawg-profit-loss-201209.xls