Balance Sheet - August 2012: Difference between revisions

From wiki.occupyboston.org
Jump to navigation Jump to search
No edit summary
No edit summary
 
Line 26: Line 26:
|----
|----
|1000 - Cash Box
|1000 - Cash Box
|142.00
|142.00  
|----
|----
|1001 - Decolonize Cash Box
|1001 - Decolonize Cash Box
|118.55
|118.55  
|----
|----
|1002 - Food Cash Box
|1002 - Food Cash Box
|0.00
|0.00  
|----
|----
|1003 - General Assembly Cash Box
|1003 - General Assembly Cash Box
|0.00
|0.00  
|----
|----
|1004 - Laundry Cash Box
|1004 - Laundry Cash Box
|0.00
|0.00  
|----
|----
|1005 - Legal Cash Box
|1005 - Legal Cash Box
|295.90
|295.90  
|----
|----
|1006 - Occupy Boston Radio Cash Box
|1006 - Occupy Boston Radio Cash Box
|-7.94
|(7.94)
|----
|----
|1007 - Screen Guild Cash Box
|1007 - Screen Guild Cash Box
|273.55
|273.55  
|----
|----
|1008 - Tactical Fund Cash Box
|1008 - Tactical Fund Cash Box
|0.00
|0.00  
|----
|----
|1009A - Women's Caucus Cash Box
|1009A - Women's Caucus Cash Box
|0.00
|0.00  
|----
|----
|1009B - FAB
|1009B - FAB
|180.00
|180.00  
|----
|----
|1010 - Liberty Bay Credit Union, Checking
|1010 - Liberty Bay Credit Union, Checking
|-966.76
|(966.76)
|----
|----
|1012 - Liberty Bay Credit Union, Savings
|1012 - Liberty Bay Credit Union, Savings
|33,374.92
|33,374.92  
|----
|----
|1013 - Liberty Bay Credit Union, Legal
|1013 - Liberty Bay Credit Union, Legal
|6,811.00
|6,811.00  
|----
|----
|1014 - Eastern Bank - Boston Occupier
|1014 - Eastern Bank - Boston Occupier
|1,843.61
|1,843.61  
|----
|----
|Total Cash
|Total Cash
|$42,064.83
| $42,064.83  
|----
|----
|WePay Accounts
|WePay Accounts
Line 77: Line 77:
|----
|----
|1045 - Boston Occupier
|1045 - Boston Occupier
|1,056.45
|1,056.45  
|----
|----
|1050 - General Fund
|1050 - General Fund
|5,675.51
|5,675.51  
|----
|----
|1055 - General Assembly Fund
|1055 - General Assembly Fund
|28.63
|28.63  
|----
|----
|1060 - Generator Fund
|1060 - Generator Fund
|0.00
|0.00  
|----
|----
|1065 - Greenway Fund
|1065 - Greenway Fund
|0.00
|0.00  
|----
|----
|1070 - Legal Fund
|1070 - Legal Fund
|0.00
|0.00  
|----
|----
|1075 - Mutual Aid
|1075 - Mutual Aid
|4.50
|4.50  
|----
|----
|1077 - Occupy Boston Radio
|1077 - Occupy Boston Radio
|446.80
|446.80  
|----
|----
|1080 - Wind Turbine Fund
|1080 - Wind Turbine Fund
|871.55
|871.55  
|----
|----
|Total WePay Accounts
|Total WePay Accounts
|$8,083.44
| $8,083.44  
|----
|----
|Total Bank Accounts
|Total Bank Accounts
|$50,148.27
| $50,148.27  
|----
|----
|Other current assets
|Other current assets
Line 113: Line 113:
|----
|----
|1200 - Prepaid Expenses
|1200 - Prepaid Expenses
|49.90
|49.90  
|----
|----
|1299 - Undeposited Funds
|1299 - Undeposited Funds
|0.00
|0.00  
|----
|----
|Total Other current assets
|Total Other current assets
|$49.90
| $49.90  
|----
|----
|Total Current Assets
|Total Current Assets
|$50,198.17
| $50,198.17  
|----
|----
|TOTAL ASSETS
|TOTAL ASSETS
|$50,198.17
| $50,198.17  
|----
|----
|LIABILITIES AND EQUITY
|LIABILITIES AND EQUITY
Line 140: Line 140:
|----
|----
|2000 - Accounts Payable
|2000 - Accounts Payable
|0.00
|0.00  
|----
|----
|Total Accounts Payable
|Total Accounts Payable
|$0.00
| $
|----
|----
|Other Current Liabilities
|Other Current Liabilities
Line 149: Line 149:
|----
|----
|2500 - Accrued Expenses
|2500 - Accrued Expenses
|800.00
|800.00  
|----
|----
|3000 - Consented Proposals
|3000 - Consented Proposals
|29,945.00
|29,945.00  
|----
|----
|Total Other Current Liabilities
|Total Other Current Liabilities
|$30,745.00
| $30,745.00  
|----
|----
|Total Current Liabilities
|Total Current Liabilities
|$30,745.00
| $30,745.00  
|----
|----
|Total Liabilities
|Total Liabilities
|$30,745.00
| $30,745.00  
|----
|----
|Equity
|Equity
Line 167: Line 167:
|----
|----
|Retained Earnings
|Retained Earnings
|87,392.50
|87,392.50  
|----
|----
|Net Income
|Net Income
|-67,939.33
|(67,939.33)
|----
|----
|Total Equity
|Total Equity
|$19,453.17
| $19,453.17  
|----
|----
|TOTAL LIABILITIES AND EQUITY
|TOTAL LIABILITIES AND EQUITY
|$50,198.17
| $50,198.17  
|----
|----
|Saturday, Mar 16, 2013 06:06:05 PM PDT GMT-4 - Cash Basis
|Saturday, Mar 16, 2013 07:35:22 PM PDT GMT-4 - Cash Basis
|
|
|----
|----
|}
|}





Latest revision as of 20:15, 16 March 2013

Disclaimer: The amounts for accounts 1005 - 1009B, 1014, 1045 - 1080 are unverified.

OccupyBoston
Balance Sheet
As of August 31, 2012
Total
ASSETS
Current Assets
Bank Accounts
Cash
1000 - Cash Box 142.00
1001 - Decolonize Cash Box 118.55
1002 - Food Cash Box 0.00
1003 - General Assembly Cash Box 0.00
1004 - Laundry Cash Box 0.00
1005 - Legal Cash Box 295.90
1006 - Occupy Boston Radio Cash Box (7.94)
1007 - Screen Guild Cash Box 273.55
1008 - Tactical Fund Cash Box 0.00
1009A - Women's Caucus Cash Box 0.00
1009B - FAB 180.00
1010 - Liberty Bay Credit Union, Checking (966.76)
1012 - Liberty Bay Credit Union, Savings 33,374.92
1013 - Liberty Bay Credit Union, Legal 6,811.00
1014 - Eastern Bank - Boston Occupier 1,843.61
Total Cash $42,064.83
WePay Accounts
1045 - Boston Occupier 1,056.45
1050 - General Fund 5,675.51
1055 - General Assembly Fund 28.63
1060 - Generator Fund 0.00
1065 - Greenway Fund 0.00
1070 - Legal Fund 0.00
1075 - Mutual Aid 4.50
1077 - Occupy Boston Radio 446.80
1080 - Wind Turbine Fund 871.55
Total WePay Accounts $8,083.44
Total Bank Accounts $50,148.27
Other current assets
1200 - Prepaid Expenses 49.90
1299 - Undeposited Funds 0.00
Total Other current assets $49.90
Total Current Assets $50,198.17
TOTAL ASSETS $50,198.17
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts Payable
2000 - Accounts Payable 0.00
Total Accounts Payable $-
Other Current Liabilities
2500 - Accrued Expenses 800.00
3000 - Consented Proposals 29,945.00
Total Other Current Liabilities $30,745.00
Total Current Liabilities $30,745.00
Total Liabilities $30,745.00
Equity
Retained Earnings 87,392.50
Net Income (67,939.33)
Total Equity $19,453.17
TOTAL LIABILITIES AND EQUITY $50,198.17
Saturday, Mar 16, 2013 07:35:22 PM PDT GMT-4 - Cash Basis


Fawg-balance-sheet-201208.xls